English Single Payment History and Estimates

The regional rates are combined with the historic element derived from the 2000-2002 claims. The set-aside payment is based on the area rate. Payments below are gross of modulation.

	Exchange rate	Non SDA area rate		SDA area rate €/ha		Moorland area rate		Protein		Energy
	€/£	€/ha	£/ha	€/ha	£/ha	€/ha	£/ha	€/ha	£/ha	€/ha	£/ha
2005	0.68195	28.20	19.23	23.59	16.09	3.36	2.29	55.57	37.18*	45.00	31.23
2006	0.67770	45.92	31.12	38.02	25.77	6.48	4.39	55.57	37.66	45.00	30.50
2007	0.69680	95.13	66.29	76.98	53.64	13.40	9.34	55.57	38.72	31.65	22.05
2008	0.79030	141.93	112.17	116.21	91.84	20.53	16.22	55.57	43.92	45.00	35.56
2009	0.90930	190.47	173.19	156.09	141.93	27.37	24.89	55.57	50.53	45.00	40.92
2010	0.85995	241.14	207.37	194.78	167.50	34.15	29.37	55.57	47.79
2011	0.86665	289.94	251.28	233.95	202.75	40.82	35.38	55.57	48.16
2012	0.85995	322	279	260	225	45	40	55.57	48.16

Estimated

* In 2005 the pulse exchange rate differed from the exchange rate for the SPS payments and was £0.669118/€
** Similarly the 2005 exchange rate used for the energy payment (and nuts) was £0.694111/€
Where the energy Euro rate is below €45/ha the maximum guaranteed area was exceeded

Predicted 2012 area payments

	Non SDA	SDA	Moorland
Gross €/ha	322	260	245

Echange rate, to modulation (over €5000) and gross phasing

	Notional Proportion		Exchange rate	Modulation up to €5,000	Modulation over €5,000
	Regional	Historic	£/€	England	England
2005	10%	90%	0.68195	2.0%	5.0%
2006	15%	85%	0.67770	6.0%	10.0%
2007	30%	70%	0.69680	12.0%	17.0%
2008	45%	55%	0.79030	13.0%	18.0%
2009	60%	40%	0.90930	14.0%	19.0%
2010	75%	25%	0.85995	14.0%	19.0%
2011	90%	10%	0.86665	14.0%	19.0%
2012	100%	0%		14.0%	19.0%

Historic phasing (This is applied to the previus year's historic payment to derive the following year's historic element)

	Non SDA	SDA	Moorland
2005	1	1	1
2006	0.936235601	0.9372378661	0.9217465831
2007	0.8224050932	0.8217647726	0.8188834267
2008	0.7875675861	0.7835710360	0.7786558592
2009	0.7234699423	0.7229429055	0.7273821633
2010	0.6293490740	0.6266152354	0.6266538333
2011	0.3977943979	0.3989093934	0.4047346028
2012	0	0	0

Sugar beet entitlement

	€/tonne
2006	9.710000
2007	9.503015
2008	10.376042
2009	10.256098
2010	3.526882
2011	1.411122
2012	0